The Beacon

D2 (CCR) 99 yrs lease commencing from 2004
District 2 ·99 yrs lease commencing from 2004 ·Completed 2008
~$1,717 Avg PSF (12-month)
3.7% Rental yield
124 Total units
Category Ratings
Facilities
6.0
Unit size & layout
7.0
Value for money
8.0
Neighbourhood
8.5
MRT accessibility
8.5
Lease remaining
8.0

Overview & Key Facts

The Beacon is a 124-unit leasehold condominium on Cantonment Road in District 2, completed in 2006 on a 99-year lease commencing from 2004. With approximately 77 years remaining on the lease, the development occupies a quietly residential corridor on the fringe of Tanjong Pagar — a location that places it within easy reach of the CBD, the Outram Park triple-interchange MRT, and the emerging Cantonment Road lifestyle belt, while remaining noticeably removed from the main-road density of Shenton Way and Cecil Street.

Developed by Cantonment Realty Pte Ltd, a CapitaLand-linked entity, The Beacon reflects the mid-2000s residential condominium standard: a boutique-scale project at 124 units that never aspired to be a mass-market tower block. The result is a development with a lower-density character than the surrounding Tanjong Pagar high-rises — one that reads more like a quiet residential address than a commercial-district overspill product. For buyers and tenants who want CBD fringe proximity without the noise and congestion of the Shenton Way corridor, Cantonment Road’s residential grain is a genuine differentiating asset.

The unit mix spans 1- to 3-bedroom configurations, with resale transactions averaging $1,828,250 (approximately $1,648 PSF) and 106 rental transactions averaging $5,268 per month. These figures represent a materially lower PSF than comparable District 2 new launches — a gap that directly reflects both the 2006 vintage and the 77-year remaining lease — and a rental yield profile that is among the stronger in the district, underpinned by persistent demand from CBD-employed professionals and short-term expat tenants who value the Tanjong Pagar corridor proximity above all else.

At $1,648 PSF for a D2 leasehold address with Outram Park triple-interchange MRT within reach, The Beacon is a value proposition that the current D2 new-launch market cannot replicate. The development’s investment case rests on three pillars: strong rental demand from CBD proximity, a lease with 77 years remaining (above the 75-year CPF threshold, no financing restrictions), and a PSF level that sits meaningfully below both the district average and the broader CBD fringe market for comparable locations.

Developer
CANTONMENT REALTY PTE LTD
Tenure
99 yrs lease commencing from 2004
Total units
124
TOP year
2008
District
2 — RCR
Street
CANTONMENT ROAD
Lease remaining
~77 years (of 99)

Location & Connectivity

The Beacon sits on Cantonment Road, a predominantly residential street that runs parallel to the Tanjong Pagar commercial corridor before curving south toward HarbourFront. The address is not a main-road development in the Shenton Way sense — Cantonment Road carries substantially less through-traffic, retains a more suburban residential character, and delivers a day-to-day living environment that is notably quieter than the CBD high-rises one district over. The trade-off is that the development sits at the edge of the conventional Tanjong Pagar hub rather than at its centre; the convenience is real but requires a short walk or drive to reach the full retail and F&B depth of Tanjong Pagar Road and Neil Road.

MRT connectivity is the development’s standout locational asset. Outram Park MRT (EW16/NE3/TE17) is a genuine infrastructure asset: it is one of only a handful of triple-interchange stations in Singapore, combining the East-West Line (EWL), the North-East Line (NEL), and the Thomson-East Coast Line (TEL). From Outram Park, residents can reach Raffles Place in one stop on the EWL, Dhoby Ghaut and the NSL/CCL in five stops on the NEL, and Orchard, Stevens, and the eastern districts via the TEL. Tanjong Pagar MRT (EW15) on the East-West Line provides a second CBD-direction option approximately 10 minutes on foot.

The broader neighbourhood context is compelling for lifestyle-oriented buyers. The Tanjong Pagar precinct is one of Singapore’s most successfully repurposed heritage commercial districts: the shophouse belt along Tanjong Pagar Road, Neil Road, and Keong Saik Road delivers a density of independent restaurants, wine bars, specialist coffee roasters, and boutique retail that few Singapore residential corridors can match. The Maxwell Food Centre is a 10–15 minute walk; the Chinatown Food Centre and Chinatown MRT are in the same direction. HarbourFront and VivoCity mall — Singapore’s largest — are accessible via Cantonment Road south or via a short MRT ride on the Circle Line from Harbourfront station.

Outram Park Triple-Interchange: A Genuine MRT Asset
Outram Park’s status as an EWL/NEL/TEL interchange station is not merely a connectivity convenience — it is a structural locational advantage. Residents can reach Raffles Place (1 stop, EWL), Marina Bay (2 stops via EWL transfer at Raffles Place), Orchard Road (5 stops via TEL), Changi Airport (under 35 minutes via EWL), and Harbourfront (2 stops via NEL) without any above-ground transit dependency. For CBD-employed professionals, this eliminates the car as a daily-commute necessity entirely. For tenants who prioritise MRT access over everything else — which describes a significant segment of the D2 rental market — Outram Park within walking distance is a decisive factor.

The Cantonment Road precinct itself is evolving. The Cantonment Close cluster of older residential blocks has progressively given way to boutique residential and mixed-use projects; the Tanjong Pagar Conservation Area zoning has anchored the heritage character of the surrounding street network. For buyers with a 5–10 year horizon, the Cantonment–Tanjong Pagar corridor’s trajectory — driven by the CBD fringe lifestyle repositioning that began with the Duxton Hill cluster and has been reinforced by successive new-launch premiums — is arguably among the more predictable residential appreciation narratives in Singapore’s D1–D4 belt.


Schools & Education

1 primary school within the 1 km Priority Phase balloting radius.

Nearby Schools
SchoolTypeDistance
Cantonment Primary SchoolprimaryWithin 1 km
Outram Secondary Schoolsecondary~1.0 km
Fairfield Methodist School (Primary)primary~2.0 km

Facilities

As a 124-unit development completed in 2006, The Beacon offers a compact but serviceable facilities deck proportionate to its scale and era. The core offering comprises a swimming pool, gymnasium, BBQ area, and 24-hour security — a standard mid-2000s condominium package that covers the baseline expectations of most residents without aspiring to the lifestyle-grade amenity hubs of post-2015 new launches.

The facilities are not The Beacon’s primary selling proposition — the location and value-relative-to-district are. But what exists is functional and, given the boutique unit count of 124, genuinely uncrowded. The pool, in particular, benefits from a user base that is a fraction of the size of comparable developments in the Tanjong Pagar high-rise cluster. For residents who prioritise quiet, accessible amenities over show-stopping facilities, the low-contention environment is a daily practical advantage.

“The facilities are basic but never busy. The pool is always quiet, which is all I need after work. For the price and the location, nothing else in D2 comes close.”

— Tenant review via PropertyGuru

The development’s 2006 vintage means that amenities have had two decades of use and maintenance cycles. Buyers considering a purchase should factor in sinking fund adequacy and MCST maintenance quality as part of their due diligence — particularly for pools, gym equipment, and common-area finishings that are now approaching or past typical replacement cycles. The boutique unit count of 124 can be both an advantage (lower absolute MCST contribution burden per major repair) and a risk (fewer units to share unexpected capital expenditure items).

Facilities vs. Neighbourhood Substitution
The Beacon’s facilities limitations are substantially offset by the neighbourhood itself. The Tanjong Pagar–Cantonment corridor delivers the kind of walk-out lifestyle infrastructure — restaurants, cafes, parks, and the Outram Park MRT node — that larger developments with more elaborate facilities decks in suburban D9 or D10 cannot match. Residents who prefer eating out to using a condominium BBQ pit, and who value an evening walk through the Tanjong Pagar Conservation Area over a lap in a development pool, will find that the neighbourhood compensates very effectively for a modest in-development facilities offering.

Unit Sizes & Layout

The Beacon’s 124 units span 1-, 2-, and 3-bedroom configurations — a unit mix that positions the development primarily toward the rental and investment segments rather than the large-family owner-occupier market. Average transacted size reflects the mid-2000s compact-CBD-fringe design philosophy: units are sized for efficient use rather than generous family living, with 1-bedroom units providing an appropriately sized entry-level investment product and 3-bedroom units delivering comfortable family-grade accommodation without the oversized proportions of older CCR family condos.

The 2006 construction vintage means unit layouts follow the pre-shoebox era of Singapore condominium design: layouts are generally functional with proper defined rooms rather than the studio-optimised open-plan configurations that dominated the 2012–2020 investment-condo wave. Living and dining spaces in the 2- and 3-bedroom configurations are proportionate to the bedroom count, and the absence of a structural imperative to maximise net sellable area means that the units avoid some of the spatial compression that characterises later-vintage compact product. That said, kitchen and bathroom specifications are now two decades old and will require renovation budgets from buyers who want contemporary finishings.

At an average $1,648 PSF, The Beacon sits below the prevailing D2 market for comparable units — a gap that reflects the development’s 2006 vintage, the 77-year remaining lease, and the absence of the brand-new specification premium that new-launch D2 buyers pay. For buyers who are comfortable with the tenure profile and who factor in a renovation budget of $50,000–$80,000 to update kitchens and bathrooms, the effective entry cost for a liveable D2 CBD-fringe address remains materially below what new launches in the same district now command.

CPF and Financing: 77 Years Remaining
The Beacon’s 99-year lease commenced in 2004, leaving approximately 77 years remaining at current date. This is above the critical 75-year CPF threshold: buyers can use CPF Ordinary Account funds to finance the purchase and service the mortgage without restriction. Standard bank LTV ratios and loan tenure limits also apply without the tighter constraints that sub-75-year properties attract under MAS guidelines. For buyers who are CPF-reliant or who require maximum financing flexibility, The Beacon’s 77-year remaining lease is a meaningful practical advantage over older 99-year leasehold properties in the same district that have already crossed below the 75-year threshold.

Higher-floor units benefit from partial city views toward the CBD skyline — an aspect that the Cantonment Road address makes achievable without the full CBD-tower premium. The development’s modest height means that upper-floor units offer open sightlines rather than the corridor-view compression of taller adjacent developments. For tenants, particularly the CBD-employed professional segment that dominates the D2 rental market, a partial city-view unit at The Beacon’s PSF level represents a compelling package relative to what comparable D2 rental rates can secure in newer buildings.

Unit Mix (from transaction data)
BedroomsTransactionsAvg PSFAvg Price
2 BR5$1,740$1,404,600
3 BR9$1,551$1,666,154
4 BR3$1,600$2,376,667
5 BR1$1,396$3,200,000

Pricing & Market Position

Based on 18 recorded transactions, sale prices range from $1,320,000 to $3,200,000, averaging $1,797,133 (~$1,717 psf).

Rents range from $3,150 to $9,000 per month across 224 rental transactions. Current rental yield sits at approximately 3.7%.


Price Appreciation

From 2021 to 2025, the average PSF has appreciated by 26.5% (from $1,447 to $1,831 psf).

2023
-2.1%
$1,589 psf
2024
+4.1%
$1,654 psf
2025
+10.7%
$1,831 psf

Neighbourhood Comparison

The most structurally relevant comparison for The Beacon is Sky Suites @ Anson, a newer D2 leasehold development on Enggor Street completed in 2016 that represents the post-2010 compact-CBD-fringe product category. Sky Suites @ Anson trades at a premium to The Beacon — the gap reflects the newer vintage, higher-specification finishings, and the Anson Road address premium. For buyers who prioritise contemporary specifications over entry PSF, Sky Suites @ Anson is the upgrade option, but at a materially higher capital commitment.

The Clift on McCallum Street is a freehold D1 development that competes for the same CBD-employed tenant and buyer demographic as The Beacon, but from a freehold platform with D1 address prestige. The Clift transacts at a PSF premium commensurate with its freehold title and its closer-in CBD positioning; for buyers for whom tenure permanence is a priority, The Clift removes the lease-decay consideration entirely. The trade-off is the higher entry PSF — a gap that directly prices in the freehold premium and the D1 versus D2 location differential.

Within the immediate Cantonment–Tanjong Pagar leasehold segment, Altez on Enggor Street (99-year, 2014, 280 units) offers a newer build with a larger facilities deck and a closer-to-Tanjong-Pagar-MRT address, at a PSF above The Beacon. The 2014 vintage means Altez retains a longer runway before crossing the 75-year CPF threshold. For buyers who want a newer build with more development runway, Altez is the logical step-up; The Beacon’s counter-argument is the quieter Cantonment Road address and the materially lower entry PSF.

Against the broader D2 new-launch market — where recent projects have regularly breached $2,400–$2,800 PSF for comparable unit configurations and locations — The Beacon at $1,648 PSF provides a quantifiable entry discount of $750–$1,150 PSF to the new-launch tier. For investors who are yield-focused and who price the new-launch premium as a developer-margin cost rather than an intrinsic value driver, The Beacon’s discount to the new-launch stack is the central value thesis.

District 2 Comparables
DevelopmentTenureTOPUnits~Avg PSF
THE BEACON99 yrs lease commencing from 20042008124$1,717
ONE BERNAM99 yrs lease commencing from 20192021364$2,587
NEWPORT RESIDENCESFreehold2026487$3,128
ICON99 yrs lease commencing from 20022007646$1,791
SKYSUITES@ANSON99 yrs lease commencing from 2008360$2,230
SKY EVERTONFreehold2021262$2,800

Lease Decay Analysis

The 99-year lease runs from 2004, meaning approximately 22 years have already been consumed. Roughly 77 years remain — still comfortably within the range where most banks will offer full financing without restrictions.

Lease Milestones
YearLease remainingImplication
2026 (now)~77 yearsFull bank financing available
2034~69 yearsCPF usage still unrestricted for most buyers
2043~59 yearsApproaching 60-year threshold — CPF limits begin for some
2063~39 yearsSignificant financing restrictions for next buyer
2103ExpiryLease reverts to state

For a buyer purchasing today with a 10-year horizon (exit around 2036), the lease situation is essentially a non-issue — you’d be selling a property with ~67 years remaining, which is still very bankable. The risk profile changes for longer holds.


ShiokNest Scores

Our proprietary scoring system evaluates THE BEACON across multiple dimensions.

Walkability
66/100
MRT: 15/25, School: 20/20, Hawker: 15/15, Mall: 0/15, Park: 5/10, Supermarket: 6/10, Clinic: 5/5
Investment
52/100
-7.3% YoY ·3.2% yield ·1 txns/yr ·77 yrs left ·0.51 km to MRT ·+21.0% district YoY ·En-bloc 46/100
En-Bloc Potential
46/100
Verdict: Moderate
Overall ShiokNest Score
56/100 — composite of walkability, investment, profitability, en-bloc, and market trend factors.

What Residents Say

“I’ve been renting here for two years and it’s hard to beat for D2. The walk to Outram Park is easy, Tanjong Pagar Road is five minutes away, and the building is quiet. Management is decent. The unit is dated but well maintained.”

— Tenant review via PropertyGuru

“Great location if you work in the CBD — I can walk to Raffles Place in 20 minutes or take the MRT in under 10. The units are not huge but perfectly functional for one or two people. Tanjong Pagar’s food scene more than makes up for the basic facilities.”

— Tenant review via 99.co

“We bought here specifically for the rental yield. $1,648 PSF for D2 with Outram Park MRT walking distance — you won’t find that in a new launch. Tenants have never been a problem; always rented quickly to CBD workers.”

— Owner review via EdgeProp

“Quiet street, surprisingly low traffic for a D2 address. The neighbourhood walk to Keong Saik and Neil Road is genuinely lovely. Pool is small but always empty. For expat singles and couples this is one of the most liveable value options in the CBD fringe.”

— Tenant review via SRX

The resident and tenant feedback at The Beacon is consistent with its positioning: strong satisfaction with the Outram Park MRT proximity, the Tanjong Pagar neighbourhood lifestyle depth, and the quiet residential character of Cantonment Road; clear acknowledgement of the 2006-vintage unit specifications and the compact facilities deck; and broad agreement that the value-to-location ratio is among the best available in the D2 segment at current market pricing. The tenant profile skews heavily toward CBD-employed singles and couples — financial services professionals, legal associates, and expat hires at the Tanjong Pagar cluster of global firms — with a secondary owner-occupier segment of upgrading families and investors who purchased for yield.


Strengths & Weaknesses

Strengths
  • Outram Park MRT triple interchange (EWL/NEL/TEL) within walking distance — one of Singapore’s most connected MRT nodes for CBD commuters
  • $1,648 PSF for D2 CBD-fringe — materially below current D2 new-launch pricing of $2,400–$2,800 PSF for comparable locations
  • 77-year remaining lease above CPF 75-year threshold — full CPF OA usage permitted, standard LTV and loan tenure apply without restriction
  • Average rent $5,268/month implying ~3.5% gross yield — strong rental demand from CBD-employed professionals and expat tenants
  • Cantonment Road residential character — quieter and less congested than the Shenton Way/Robinson Road main-road corridor
  • Tanjong Pagar–Keong Saik F&B and lifestyle belt at the doorstep — one of Singapore’s densest independent restaurant and café clusters
  • Boutique 124-unit scale — pool and gym genuinely uncrowded; lower MCST complexity than large-scale developments
Weaknesses
  • Lease decay trajectory: a 10-year resale exit leaves ~67yr remaining — below CPF threshold, narrowing future buyer pool to cash and bank-loan buyers
  • 2006 vintage: kitchens, bathrooms, and fittings require renovation budget ($50k–$80k) to bring to contemporary standard
  • Compact facilities deck (pool, gym, BBQ only) — no lifestyle amenity hub, tennis court, or function room
  • Unit sizes are CBD-fringe compact rather than family-generous — less suitable for large families than D9/D10 family-grade CCR condos
  • Limited covered retail immediately at the doorstep — nearest mall (VivoCity/HarbourFront) requires MRT or 10-min drive
Best for — Yield-oriented investors targeting D2 CBD-fringe at below-new-launch PSF CBD-employed singles and couples prioritising MRT walk to Outram Park CPF-reliant buyers (77yr lease above 75yr CPF threshold — OA usable) Expatriate tenants and corporate short-term lease occupants in Tanjong Pagar Long-hold owner-occupiers comfortable with 2006 vintage after renovation Short-hold resale investors (<10yr) aware lease crosses CPF threshold at resale

Verdict

The Beacon’s investment case is straightforward and grounded: a boutique 124-unit D2 CBD-fringe address at $1,648 PSF, with 77 years remaining on the lease (above CPF threshold, no financing restrictions), an average monthly rent of $5,268, and Outram Park triple-interchange MRT within walking distance. The gross yield at these figures is approximately 3.5% — materially above what comparable D2 new launches yield at their asking prices — and the rental demand thesis is structurally supported by the development’s proximity to the CBD employment cluster that Singapore’s financial district anchors.

Against the D2 new-launch market, The Beacon’s PSF is a genuine discount. Recent D2 new launches in the Tanjong Pagar–Cantonment belt have transacted at $2,400–$2,800 PSF for comparable unit types — a gap of $750–$1,150 PSF over The Beacon. That discount prices in the 2006 vintage, the lease remaining, and the absence of the new-launch specification premium. For buyers who are comfortable with a renovation budget and who are not paying for the developer margin embedded in new-launch pricing, The Beacon offers a structurally lower entry cost to the same locational fundamentals.

The lease profile deserves honest assessment. At 77 years remaining, The Beacon is comfortably above the CPF and conventional financing threshold today — but the clock is running. A buyer who holds for 10 years will be reselling at approximately 67 years remaining, which crosses below the 75-year CPF threshold and narrows the future buyer pool to cash buyers and those who can secure bank financing without CPF supplementation. This is not an imminent constraint, but it is a structural consideration for buyers planning resale exits within a 10–15 year horizon. For long-hold investors and owner-occupiers who plan to remain for the full productive life of the lease, the tenure trajectory is manageable and the entry discount compensates adequately.

The Beacon is the right answer for yield-oriented investors and CBD-employed owner-occupiers who want D2 Outram Park MRT access at a meaningful discount to new-launch pricing — and who understand that a 2006 vintage with a renovation budget delivers the same locational fundamentals as a new-launch at $1,000 PSF more.

The neighbourhood trajectory is a legitimate upside catalyst. The Tanjong Pagar–Cantonment corridor has been one of Singapore’s most consistent residential upgrading stories: the heritage conservation overlay, the progressive densification of the CBD fringe, and the sustained F&B and lifestyle investment in the shophouse belt have collectively lifted the residential premium for Cantonment Road addresses over the past decade. At $1,648 PSF in the current market, The Beacon sits below its own neighbourhood’s current-cycle pricing trend — a positioning that is unlikely to persist if the D2 new-launch wave continues to compress the gap between fringe and core CBD residential values.

Frequently Asked Questions

Can I use CPF to buy The Beacon?
Yes — with a key condition to verify at time of purchase. The Beacon’s 99-year lease commenced in 2004, leaving approximately 77 years remaining. CPF Board rules permit the use of CPF Ordinary Account funds for properties where the remaining lease at time of purchase is 75 years or above, provided the sum of the remaining lease and the buyer’s age meets the CPF-specific requirements. At current date, The Beacon clears the 75-year threshold. However, buyers should confirm the exact remaining lease and their CPF eligibility with the CPF Board at the time of their transaction, as the eligibility window narrows every year. Standard bank LTV ratios and loan tenure limits also apply without the tighter constraints that sub-75-year properties attract.
Which MRT stations are closest to The Beacon?
Outram Park MRT (EW16/NE3/TE17) is the closest and most significant station — a genuine triple interchange on the East-West Line, North-East Line, and Thomson-East Coast Line. From Outram Park, residents reach Raffles Place in one stop (EWL), Dhoby Ghaut in five stops (NEL), and Orchard in approximately 15 minutes via the TEL. Tanjong Pagar MRT (EW15) on the East-West Line is a second option, approximately 10 minutes on foot and serving the EWL corridor directly toward the CBD and Changi Airport.
What is the gross rental yield at The Beacon?
Based on average monthly rent of $5,268 and average resale price of $1,828,250, the implied gross yield is approximately 3.5% ($5,268 × 12 ÷ $1,828,250). This is above the typical D2 gross yield for comparable new-launch stock, where higher entry PSF compresses yields to 2.5–3.0%. The D2 rental market is structurally supported by CBD employment density — financial services, legal, and technology firms in the Tanjong Pagar and Raffles Place clusters provide a persistent tenant base for 1- and 2-bedroom configurations.
What unit types are available at The Beacon?
The Beacon offers 1-, 2-, and 3-bedroom configurations across 124 units. The unit mix skews toward the 1- and 2-bedroom range, reflecting the development’s CBD-fringe investment and rental positioning. Exact strata areas vary by floor and stack; buyers should request the floor plan from the marketing agent and verify strata area and layout against current URA REALIS transaction records before making an offer.
How does The Beacon compare to nearby new launches in District 2?
The Beacon at approximately $1,648 PSF sits materially below recent D2 new-launch pricing, which has ranged from $2,400 to $2,800 PSF for comparable unit types and locations in the Tanjong Pagar–Cantonment belt. The discount of $750–$1,150 PSF prices in the 2006 vintage, the 77-year remaining lease, and the absence of new-launch specifications. For yield-focused investors, the lower entry PSF translates directly to a higher gross yield: at $1,648 PSF versus a new launch at $2,400 PSF with equivalent rent, The Beacon delivers approximately 40% more yield on capital deployed. The trade-off is renovation budget requirement, older building infrastructure, and the lease decay trajectory over longer hold periods.
Is The Beacon suitable for families with children?
The Beacon is better suited to CBD-employed singles, couples, and small families than to large families requiring generous living space. The unit mix is compact by CCR family-condo standards, and the facilities deck lacks a tennis court or extensive children’s play infrastructure. That said, the Tanjong Pagar–Outram neighbourhood has reasonable school infrastructure within reach: Cantonment Primary School is nearby, and the Outram–Chinatown–Tanjong Pagar precinct has good access to international schools along the Alexandra and Tiong Bahru corridors. Families with older children who do not require large bedrooms or extensive development facilities may find The Beacon’s locational value compelling.